NewHomeMaheL

New Home Spreadsheet

**You Spend $10,000** Dollars ||
 * ** How would **
 * ||  |||| Total Spent ||
 * ||  |||| ** $4,801.91 ** ||
 * ** Item ** || ** Description ** || ** Item Value ** || ** Luxury **
 * Necessity ** ||
 * Bed || Alison Gray 3 Pc Queen Upholstered Bed || $399 || Luxry ||
 * Couch || Benton Sofa and Loveseat || $1,500 || Luxry ||
 * Coffee Table || Coffee table, black-brown || $179 || Luxury ||
 * Refrigerator || Samsung 21.8 cu. ft. 30” Wide French-Door Refrigerator || $1,399.99 || Luxury ||
 * Stove || GE 30" Stainless Steel Single Wall Oven || $949.99 || Luxury ||
 * Smart TV || Seiki 48" 4K Ultra HD Smart TV || 299.99 || Luxury ||
 * Lamp || Stick Lamp - Room Essentials || $14.99 || Luxry ||
 * Silk Plant || Nearly Natural 56" Areca Palm Silk Tree with Basket || $58.97 || Luxry ||


 * || APR=15% || Compound Intrest ||  ||
 * Principal || %/month || Amount Due Payment ||  ||
 * $10,000.00 || 1.25% || $10,125.00 || $995.00 ||
 * $9,130.00 || 1.25% || 10150.00 || $995.00 ||
 * $9,155.00 || 1.25% || 10151.00 || $995.00 ||
 * $9,156.00 || 1.25% || 10152.00 || $995.00 ||
 * $9,157.00 || 1.25% || 10153.00 || $995.00 ||
 * $9,158.00 || 1.25% || 10154.00 || $995.00 ||
 * $9,159.00 || 1.25% || 10155.00 || $995.00 ||
 * $9,160.00 || 1.25% || 10156.00 || $995.00 ||
 * $9,161.00 || 1.25% || 10157.00 || $995.00 ||
 * $9,162.00 || 1.25% || 10158.00 || $995.00 ||
 * $9,163.00 || 1.25% || 10159.00 || $995.00 ||
 * $9,164.00 || 1.25% || 10160.00 || $995.00 ||
 * $9,165.00 || 1.25% || 10161.00 || $995.00 ||
 * $9,166.00 || 1.25% || 10162.00 || $995.00 ||
 * $9,167.00 || 1.25% || 10163.00 || $995.00 ||
 * $9,168.00 || 1.25% || 10164.00 || $995.00 ||
 * $9,169.00 || 1.25% || 10165.00 || $995.00 ||
 * $9,170.00 || 1.25% || 10166.00 || $995.00 ||
 * $9,171.00 || 1.25% || 10167.00 || $995.00 ||
 * $9,172.00 || 1.25% || 10168.00 || $995.00 ||
 * $9,173.00 || 1.25% || 10169.00 || $995.00 ||
 * $9,174.00 || 1.25% || 10170.00 || $995.00 ||
 * $9,175.00 || 1.25% || 10171.00 || $995.00 ||
 * $9,176.00 || 1.25% || 10172.00 || $995.00 ||
 * $9,177.00 || 1.25% || 10173.00 || $995.00 ||
 * $9,178.00 || 1.25% || 10174.00 || $995.00 ||
 * $9,179.00 || 1.25% || 10175.00 || $995.00 ||
 * $9,180.00 || 1.25% || 10176.00 || $995.00 ||
 * $9,181.00 || 1.25% || 10177.00 || $995.00 ||
 * $9,182.00 || 1.25% || 10178.00 || $995.00 ||
 * $9,183.00 || 1.25% || 10179.00 || $995.00 ||
 * $9,184.00 || 1.25% || 10180.00 || $995.00 ||
 * $9,185.00 || 1.25% || 10181.00 || $995.00 ||
 * $9,186.00 || 1.25% || 10182.00 || $995.00 ||